This consensus was last updated February 2019

 

 

  No. of analysts £m
Average
£m
High
£m
Low
Net revenue        
  Retail 11 601.4 662.0 507.5
  Online (ex MRG) 8 731.8 901.2 670.2
  MRG 6 201.8 222.9 193.1
  Online (inc MRG) 10 911.5 942.0 864.0
  US - existing 9 95.4 112.9 85.7
  US - expansion 9 121.0 320.1 57.6
  Other 8 3.4 7.6 0.0
  Group net revenue 11 1702.5 1987.4 1521.0
Operating profit
       
  Retail 13 59.3 70.0 47.6
  Online (ex MRG) 9 141.0 147.0 129.8
  MRG 8 21.6 28.5 18.2
  Online (inc MRG) 12 159.5 170.8 145.6
  US - existing 12 44.4 49.4 40.0
  US - expansion 12 -42.5 -30.9 -58.5
  Corporate 13 -45.8 -39.1 -51.4
  Other 4 -0.2 0.0 -0.3
  Group (ex MRG)1 9 156.8 172.6 139.0
  Associates 6 1.3 2.5 0.1
  Group operating profit (ex MRG)1 7 157.8 174.0 140.0
  Group operating profit (inc MRG)1 0 175.6 192.2 154.2
           
Interest   12 -33.3 -17.5 -40.0
Tax   12 -21.2 -15.1 -25.1
           
EPS Basic, adjusted 11 13.8 16.6 11.1
  Basic 11 12.4 16.6 6.5
           
DPS   9 7.9 8.4 6.4
           
Net debt Reported 12 501.5 606.2 381.8
  For covenant purposes 3 525.2 597.4 484.8

 

Note: Group Net Revenue and Operating Profit is the average figure based on combined estimates of analysts, it is not the addition of individual channel.

You can download the full consensus summary in PDF format (535kb)

1. From continuing operations

These estimates do not include the impact of IFRS 16.


Disclaimer

This analysis is a collation of publicly available forecasts provided by contributing investment analysts. These forecasts are the responsibility of each contributing analyst alone. William Hill PLC has not commented on these forecasts and has no plans to do so in the future. William Hill PLC is not authorised by the FSA and cannot offer investment advice. This information should not be relied upon in any investment decision. Although William Hill PLC intends to update the analysis periodically, William Hill PLC assumes no obligation to provide updates or revise such information to reflect circumstances existing after the date hereof. None of William Hill PLC, its subsidiary undertakings or any Directors, Officers or employees of William Hill PLC or its subsidiary undertakings gives any representation or warranty, express or limited, nor accepts any responsibility for the accuracy of the forecasts used in this analysis, and none of them shall have any liability whatsoever for the consequences of any reliance upon or actions taken based on any of the information in this analysis.