System.Web.Mvc.HtmlHelper`1[Umbraco.Web.Models.RenderModel]

This Consensus was last updated February 2020

 

 

  No. of analysts £m
Average
£m
High
£m
Low
Net revenue        
  Retail 15 562.0 621.3 518.0
  Online 15 825.6 884.0 797.7
  US Existing 15 106.0 127.1 96.4
  US Expansion 15 96.9 221.5 32.4
  Other 15 0.1 0.2 0.0
  Group net revenue 15 1590.7 1690.4 1497.0
Operating profit
       
  Retail 16 67.9 73.0 64.4
  Online 16 139.2 152.4 134.8
  US Existing 16 42.6 57.7 35.0
  US Expansion 16 -37.2 -27.1 -52.0
  Corporate 16 -52.0 -50.0 -55.0
  Other 16 0.0 0.3 -0.2
  Group 14 161.0 174.8 146.5
  Associates 14 0.7 3.5 0.0
  Group operating profit 16 160.8 175.0 149.9
           
Interest   16 -37.7 -32.6 -40.6
Tax   10 -11.5 1.3 -16.3
           
EPS Basic, adjusted 13 12.4 13.8 11.0
  Basic 12 11.0 13.8 5.7
           
DPS   16 8.0 8.4 8.0
           
Net debt Reported 8 585.6 774.3 317.2
  For covenant purposes 10 578.9 801.5 409.0

 

Please note that not all estimates in this analyst consensus include the impact of IFRS 16.

Note: Group Net Revenue and Operating Profit is the average figure based on combined estimates of analysts, it is not the addition of individual channel.

You can download the full consensus summary in PDF format (86kb)

 


Disclaimer

This analysis is a collation of publicly available forecasts provided by contributing investment analysts. These forecasts are the responsibility of each contributing analyst alone. William Hill PLC has not commented on these forecasts and has no plans to do so in the future. William Hill PLC is not authorised by the FSA and cannot offer investment advice. This information should not be relied upon in any investment decision. Although William Hill PLC intends to update the analysis periodically, William Hill PLC assumes no obligation to provide updates or revise such information to reflect circumstances existing after the date hereof. None of William Hill PLC, its subsidiary undertakings or any Directors, Officers or employees of William Hill PLC or its subsidiary undertakings gives any representation or warranty, express or limited, nor accepts any responsibility for the accuracy of the forecasts used in this analysis, and none of them shall have any liability whatsoever for the consequences of any reliance upon or actions taken based on any of the information in this analysis.