System.Web.Mvc.HtmlHelper`1[Umbraco.Web.Models.RenderModel]

This Consensus was last updated May 2019

 

 

  No. of analysts £m
Average
£m
High
£m
Low
Net revenue        
  Retail 9 693.0 733.2 577.0
  Online 9 815.1 839.1 790.5
  US Existing 9 89.5 102.9 79.2
  US Expansion 9 41.3 54.9 22.9
  Other 3 1.8 4.9 0.2
  Group net revenue 9 1639.5 1709.9 1507.0
Operating profit
       
  Retail 10 54.7 59.6 51.2
  Online 10 137.4 140.6 133.5
  US Existing 10 37.6 43.0 27.3
  US Expansion 10 -50.4 -39.1 -59.0
  Corporate 10 -48.5 -43.7 -52.3
  Other 10 0.1 0.5 -0.2
  Group 10 130.8 141.5 122.7
  Associates 10 2.2 4.0 0.0
  Group operating profit 10 133.0 142.5 125.2
           
Interest   10 -35.5 -29.7 -39.1
Tax   10 -12.5 -10.7 -21.2
           
EPS Basic, adjusted 10 9.7 10.8 8.2
  Basic 10 7.8 10.2 5.1
           
DPS   10 8.0 8.0 8.0
           
Net debt Reported 7 582.0 691.5 457.6
  For covenant purposes 4 574.2 592.0 556.5

 

Please note that not all estimates in this analyst consensus include the impact of IFRS 16.

Note: Group Net Revenue and Operating Profit is the average figure based on combined estimates of analysts, it is not the addition of individual channel.

You can download the full consensus summary in PDF format (535kb)

 


Disclaimer

This analysis is a collation of publicly available forecasts provided by contributing investment analysts. These forecasts are the responsibility of each contributing analyst alone. William Hill PLC has not commented on these forecasts and has no plans to do so in the future. William Hill PLC is not authorised by the FSA and cannot offer investment advice. This information should not be relied upon in any investment decision. Although William Hill PLC intends to update the analysis periodically, William Hill PLC assumes no obligation to provide updates or revise such information to reflect circumstances existing after the date hereof. None of William Hill PLC, its subsidiary undertakings or any Directors, Officers or employees of William Hill PLC or its subsidiary undertakings gives any representation or warranty, express or limited, nor accepts any responsibility for the accuracy of the forecasts used in this analysis, and none of them shall have any liability whatsoever for the consequences of any reliance upon or actions taken based on any of the information in this analysis.